623 West 17th Street, San Pedro, CA 90731, USA
Triangle 1 Created with Sketch. Closed Triangle 1 Created with Sketch. $1,295,000 - Multifamily
6497 Sq Ft 10 Bedrooms 10 Bathrooms 5 Garages

NO RENT CONTROL! Built in 1983. Spacious 1,250 sq ft Tri-Level Townhouse style units with attached 2 car garage, automatic garage doors, unit access from garage. Panoramic Harbor and Bridge views from 3rd story living room balcony, plus hill views from kitchen. In unit laundry hook-ups. Three units use bonus room as spacious 3rd bedroom. 40 year roof is only 10 yrs old. Pride of Ownership with no deferred maintenance. Individual gas and electric meters. Please DO NOT disturb the tenants.

 

Downtown San Pedro is experiencing a development boom and the City of LA is in the midst of revitalization plan to improve the waterfront and Pacific Corridor. Home to one of the worlds busiest container ports, San Pedro is known as the “Heart of the Harbor.”

 

Contact: Geoff Jaime

310-704-6677

PROPERTY ANALYSIS
 Income Expense Summary
 Property Address 623 W 17th St
San Pedro, CA 90731
INCOME Date 8/20/2015
Actual Period Rolling 12 | July 2015
Scheduled Rents – Annual $91,140.00
Other Income –
Subtotal $91,140.00
Less Vacancy % 0.0% $0.00
Bad Debt
Effective Rents $91,140.00
EXPENSES
Cash
Taxes $16,190.00
Insurance $1,800.00
Licensing $400.00
Water & Sewer $3,200.00
Trash $0.00
Electric $1,000.00
Maint & Repair $500.00
Reserves $0.00
Advertising $0.00
Gas $0.00
Gardener $300.00
Total Expenses $23,390.00
NOI $67,750.00
Price $1,295,000
Cap Rate 5.2%
GRM 14.21

 

Note

Property Map
Property Attachments

Similar Properties